2019 cost report number										
13814	"reflects Maryland, SCH, and rural demo adjustments"									
										
Increases from 2019										
										
FY	Update	Discharge	Case mix	Other	Total	DSH				
										
2020	1.031	0.862	1.038	0.9952	0.9181	12682				
2021	1.029	0.939	1.029	1.0174	1.0116	12829				
2022	1.025	0.986	0.99	1.0235	1.0241	13138				
2023	1.043	1.050	0.99	0.9793	1.0618	13949				
										
Discharges are for all inpatient hospitals and not just IPPS.										
Other column includes impact of just IPPS discharges and 										
impact of DSH increasing at different rate.										
										
										
Update column is determined as follows:										
										
FY	MB	ACA cut	Prod	D&C	Total					
										
2020	3.0	0	0.4	0.5	3.1					
2021	2.4	0	0	0.5	2.9					
2022	2.7	0	0.7	0.5	2.5					
2023	4.1	0	0.3	0.5	4.3					
										
All numbers based on the FY 2023 Midsession Review President's Budget.										
